Back to main screen
UNIT ECONOMICS

Unit Economics

Asset-class-neutral liquidity and distribution rail for tokenized real-world assets.

Economics must be separated so investors do not confuse current service proof, future platform revenue and token incentives.

Planned structure: BVI project base and SAFE with a 20% discount. Cayman Islands token structure and token warrant. UAE is the initial market for buyers and sellers. Detailed legal structuring is planned with counsel after pre-seed funding. No signed pilot or institutional contracts as of 23 September 2026. Forecasts and prototype records are illustrative.

Unit Economics Are Not Yet Validated

The workbook now includes a Unit Economics input sheet. Missing hours, unit costs, CAC or retention remain n.a. rather than zero. The 55%/60%/65% contribution assumptions are provisional planning allowances, not measured gross margins.

CostTreatmentEvidence
Fixed cloud, CRM, data and KYC minimumsInfrastructure deployment budget onlyContract, quotation and usage limit
Platform build and permanent operationsTechnology or team deployment budget onlyRole, FTE, start date and rate
Extra customer delivery, QA, usage and provider chargesIncremental delivery cost provision onlyMeasured hours and marginal invoices
Token/MM allocationConditional cash expenditure; no recoverable principal assumedApproved scope, contract and cash classification
Taxes and prior obligationsUnconfirmed cash allowance, separately exposedAccountant/counsel review

Calculation

Contribution per account = price less incremental delivery hours multiplied by loaded rate, usage and customer-specific compliance costs. CAC includes sales labor, media, channel fees and attributable travel. Payback is CAC divided by positive monthly contribution. No payback is stated until these inputs are supported.

Scale Test

Measure whether delivery hours, error/rework rate and acquisition cost improve with repeat usage. Do not count the same fixed labor or infrastructure cost again as incremental expense. Do not call a contribution margin accounting EBITDA or free cash flow.

English is the governing text. New amendments may remain in English in localized views. Updated 23 September 2026.